2025 június 07

Zwack – Q3 Interim Management Report

The Board of Directors of the Zwack Unicum Plc. has approved the Management’s report about the results of the Company in the first three quarters of the 2021–2022 business year.

The data have not been audited.

  1. Analysis of the Report

Total gross sales of the Company were HUF 26 394 million – a year-on-year increase of 29.3% (that is, HUF 5 983 million). Net sales (sales revenues excluding excise tax and public health product tax [NETA]) were HUF 14 814 million, a year-on-year increase of 35.4% (HUF 3 873 million).

In the net domestic sales there was a year-on-year increase of HUF 3 483 million (36.0%). The net sales of own produced goods increased in the domestic market by HUF 2 463 million (by 33.4%) (it was HUF 9 836 million instead of HUF 7 373 million). Broken down, sales of premium products increased by 40.8% and those of quality products grew by 14.3%. As indicated in our earlier management reports, the introduction Unicum Barista – the youngest member of the Unicum line of products – was a key factor in the outstanding performance of the premium category. In addition, the sale of Zwack Unicum liqueur and Unicum Plum liqueur grew almost to the same degree, and the sale of super premium Unicum Riserva was also impressive.

The net sales revenue of traded products had a year-on-year increase of 44.2%. Broken down, the revenue of the Diageo portfolio increased by 41.7%, and the revenue of the other traded products grew by 71.2%. In the latter category wines and mineral waters contributed to growth in the same way.

Due to the Hungarian government’s pandemic-related measures, during the first three quarters of the last (2020/21) business year, the Company’s net domestic sales decreased by over 8%. The major part of the decrease was due to plummeting sales in on-trade – which accounts for about half of the Company’s gross sales. Soon after the restrictive measures were lifted, as from spring 2021, on-trade bounced back to its usual level and has levelled off there. In the third quarter the increase in sales for retail trade units noticeably decelerated. That is why the outstanding overall sales figure was largely due to increase in our sales to wholesale companies.

Market research data about the retail turnover for the April–December period indicate that the Hungarian taxed retail trade of spirits grew by 9.7% in volume and by 16.7% in value. In the same period the sales of Zwack Unicum Plc. in the retail sector increased by 22.9%. Overall, the sales by Zwack Unicum Plc. went up by 36%, which was the combined effect of the successful introduction into retail of Unicum Barista and the bouncing back of on-trade.

Export earnings were HUF 1 650 million – a year-on-year increase of 30.9% (HUF 390 million). Exports to Italy continued being pivotal in the overall increase in that category. During the third quarter, sales to Italy showed a year-on-year increase of nearly 45%. Thanks to the bounceback of the air travel industry, duty-free sales continued growing during the third quarter and it is getting close to pre-pandemic levels.

The material-type expenses increased by HUF 1 175 million (27.4%). As that figure is lower than the increase in net sales – the latter being 35.4% – the gross margin ratio has a year-on-year increase of 2.3 percentage points (63.1% instead of 60.8%). The decrease in the per-unit material cost was due to a favourable change in the product mix (the sale of high-margin goods grew steeper).

Employee benefits expense increased by HUF 182 million (8.4%). At the beginning of the business year, the Company granted an average pay hike of 4%. The Annual General Meeting of 30 June 2021 resolved that a dividend of HUF 700 should be paid per share as compared to HUF 300 a year before. IFRS declares that dividend payable after liquidation preference shares is not a classical dividend, but it is a personnel type of cost. So the higher dividend payment raised the personnel type of cost by HUF 14 million. As our plants upped production to satisfy increased consumer demand, wage supplements had to be paid, which in turned increased our costs. Furthermore, other expenses, plus the taxes payable for them, increased the employee benefits expense by about 3.4%. (The other personnel expenses included attendance of conferences, long-service bonus, the cost of training courses and medical check-ups.)

The depreciation charge showed a year-on-year increase of HUF 62 million (17.3%). Broken down, the depreciation figure for real estate, machinery and equipment went up by HUF 30 million (by 10.3%). A considerable part of that was accounted for by the depreciation charge of the packaging and palletizing machine installed in our plant at Dunaharaszti at the beginning of the business year. Another factor that increased costs was that the Company now categorizes pallets in its books as “tangible assets of minor value” and posts for them immediate depreciation as opposed to three-year deprecation method applied until a year ago.

The other operating expenses showed a year-on-year increase of HUF 863 million (39.6%). A marked rise in marketing expenditure accounted for a considerable part of the rise. Unlike in the previous business year, many of the domestic marketing events did take place. The export marketing expenses went up steeply (by HUF 213 million) as our media campaign scheduled for autumn 2020 in Italy was transferred to the UEFA Euro 2020 Football Championship (held between 11 June and 11 July 2021). Other areas where there was higher year-on-year spending were maintenance and transport (the latter caused by increase in volumes to be transported).

The other operating income increased by HUF 288 million (by 95%). Our revenues from marketing expenditure reimbursement shot up (owners of brands that we trade doubled their payments as compared to the corresponding period of the previous business year). The Company sold its unused pallets – and in the previous business year that step was taken in the fourth quarter.

The operating income was HUF 4 132 million, which exceeded that a year before by HUF 1 879 million.

During the period under review the Company gained a net financial income of HUF 59 million. In April 2021 the Company sold Morello Kft. (Morello LLC) – which had been its associate entity. The revenue from that deal was higher than the book value of Morello. As the Company has a solid financial standing, in December 2021 the Owners of the Company decided that the entire loan of HUF 1.5 billion – which had been raised to cushion operation – should be repaid earlier than scheduled. The Company does not have any bank loans at present. In the first three quarters of the business year the balance of the interest that the Company had to pay on its loan and of the interests the Company received on its bank deposits was HUF 14 million.

The Company’s total tax burden increased by HUF 255 million. In the first three quarters of this business year the Company had to pay corporation tax that was by HUF 169 million higher than that payable in the previous comparable period. The balance of the two sums is accounted for by increase in both the local business tax payable on the gross margin and in the innovation contribution.

All in all, the Company’s profit after taxation was HUF 3 543 million. That is more than double the comparable figure of the previous business year. The first half of the business year was an all-time record period and the third quarter also did very well. The third quarter of this business year produced gross sales and profit after taxation nearly as high as that of the entire year of 2018. (Note that at the end of 2018 our clients stocked up heavily on Unicum liqueur and pálinka to offset the anticipated hike in January 2019 in the NETA tax – the public health product tax). The Company expects a further solid increase in sales for the last quarter, so we forecast results for the entire business year that are likely to clearly exceed the target.

Trade and other liabilities showed a year-on-year increase of HUF 969. As sales went up, the Company had to pay a higher excise tax and VAT. As the volume of own produced goods increased, our liabilities to our suppliers went up accordingly. Apart from the changes described above, there were no other major changes in the balance sheet.

The complete report can be downloaded by clicking the link below:

ZWACK – Q3 Earnings Report

slot gacor slot gacor slot gacor Aceh4D slot gacor aceh4d slot gacor slot gacor slot gacor slot gacor slot gacor aceh4d aceh4d aceh4d toto slot toto slot toto slot toto slot toto slot toto slot toto slot toto slot toto slot toto slot Aceh4d acehbola aceh4d aceh4d aceh4d slot online slot toto slot bet 400 Slot Online acehbola acehbola Aceh4d Slot Big Win lapak7d, toto slot scatter hitam Situs Slot, togel online tus4d scatter hitam scatter hitam Situs Bet 100 perak acehbola acehbola, slot online acehbola, Toto Togel aceh4d, slot toto Slot Gacor Slot Gacor Slot Gacor Parlay Bola Acehbola aceh4d aceh4d aceh4d, situs toto 4d aceh4d, situs togel Slot Gacor Toto4d acehbola, toto slot, agen togel Tus4D, Situs Slot Online acehbola aceh4d, slot bet 200 tus4d, slot online, bandar togel aceh4d, slot online, slot bet 100 aceh4d, slot toto acehbola, Link Togel acehbola, slot bet 200 aceh4d acehbola, slot toto aceh4d aceh4d aceh4d scatter hitam tus4d, situs toto & togel 4d aceh4d Toto Togel Agen Slot Toto aceh4d aceh4d acehbola acehbola acehbola, toto togel acehbola aceh4d aceh4d tus4d acehbola Agen Toto 4D slot bet 200 acehbola, slot toto Toto Slot slot dana slot qris dana Slot Online Gacor Slot Online Aceh4D Scatter Hitam slot bet 200 aceh4d aceh4d tus4d Slot gacor Slot gacor Slot gacor Slot gacor Slot gacor Slot gacor Slot gacor Slot gacor Slot gacor Slot gacor Slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot toto togel slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot toto slot gacor slot gacor slot gacor slot gacor slot gacor SLOT ONLINE Toto Slot acehbola aceh4d slot toto lapak7d slot gacor slot gacor Acehbola, Agen Togel Agen Slot Gacor Slot Gacor Slot Toto Toto Bet 200 slot gacor Slot Toto slot gacor slot gacor slot gacor situs wd besar ACEH4D slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor slot gacor Slot Online toto slot Slot bet 200 slot dana Scatter Hitam slot gacor poker online slot gacor toto slot situs togel SLOT GACOR SLOT GACOR aceh4d jmkbet jmkbet SLOT GACOR Bandar Toto Togel Toto Macau 4D Toto Macau Aceh4d Aceh4d Aceh4d Aceh4d Aceh4d Aceh4d Aceh4d Aceh4d gacor Aceh4d Tus4D slot gacor slot toto slot toto slot toto Lapak7d aceh4d aceh4d acehbola Neototo Neototo Neototo Neototo Neototo lapak7d neototo neototo jmkbet

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

login aceh4d

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

re

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

bobatoto

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

slot gacor

slot maxwin

slot gacor

aceh4d

toto slot

aceh4d

slot gacor

slot qris

slot qris

toto slot

toto slot

toto slot

toto slot

toto slot

toto slot

toto slot

jpmania

toto slot

toto slot

toto slot

toto slot

toto slot

toto slot

Slot gacor

aceh4d

toto slot

toto slot

Slot gacor

Slot gacor

Slot gacor

Poker Online

slot gacor

Poker Online

Poker Online

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

slot gacor

Bandar togel toto

Slot dana

Toto slot gacor

Bandar Toto 4D

Agen toto 88

Toto togel 4d

Bandar togel resmi

slot gacor

Scatter hitam

slot toto togel

Slot dana

Bandar togel online

Situs slot

slot toto togel

slot gacor

slot gacor

Bandar togel 4D

aceh4d login

toto slot

slot gacor

toto slot

slot gacor

aceh4d

aceh4d

aceh4d

aceh4d

Slot qris

slot qris

Bandar togel online

Togel online

aceh4d login

Slot gacor

Aceh4d

Togel Online

toto slot

slot toto

slot gacor

Togel toto macau

ACEH4D

ACEH4D

SLOT GACOR

SLOT GACOR

SLOT GACOR

Slot toto gacor

Togel online

Slot toto

Slot Toto

Slot qris

Slot gacor

aceh4d

Slot gacor

tus4d

Slot gacor

Aceh4d

slot gacor

slot gacor

slot toto

ACEH4D

Slot qris

https://simdabmd.bulungan.go.id/

scatter hitam

slot gacor

slot gacor

slot indonesia

togel online

aceh4d

slot gacor

tus4d

Togel toto online

Slot Gacor

Slot Toto

Bandar togel online

Slot indonesia

toto slot gacor

scatter hitam

slot gacor

slot toto gacor

aceh4d

neototo

slot indonesia

acehbola

situs toto slot

ACEH4D

acehbola

slot toto gacor

slot gacor

toto slot

slot gacor

aceh4d

toto slot

toto slot

Slot online gacor

aceh4d

aceh4d

Slot online

https://stitypilahat.ac.id/

ACEH4D LOGIN

Slot toto gacor

Bandar togel online

ACEH4D LOGIN

acehbola

aceh4d

Toto slot

Scatter hitam

jmkbet

aceh4d

ACEH4D

ACEH4D

ACEH4D

ACEH4D

ACEH4D

slot gacor

slot toto gacor

slot gacor

slot toto

togel toto macau

slot resmi gacor

slot gacor

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

Slot toto

acehbola

slot gacor

ACEH4D

ACEH4D

ACEH4D

tus4d

tus4d

Slot gacor

ACEH4D

ACEH4D

SCATTER HITAM

aceh4d

aceh4d

aceh4d

slot toto

slot toto

slot toto

slot toto

aceh4d

slot toto

slot gacor

slot toto

aceh4d

aceh4d

scatter hitam

scatter hitam

scatter hitam

Toto slot

ACEH4D

scatter hitam

scatter hitam

scatter hitam

scatter hitam

ACEH4D

ACEH4D

slot toto

tus4d

situs toto

slot toto

aceh4d

slot maxwin

aceh4d

slot toto

tus4d

tus4d

acehbola

slot toto gacor

slot online

ACEH4D

slot gacor online

slot toto 4d

toto 4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

aceh4d

scatter hitam

toto slot gacor

slot toto

slot toto

situs togel

situs togel

tus4d

tus4d

aceh4d

toto slot

situs judi online terpercaya

slot online gacor hari ini

togel online terpercaya

bandar togel resmi

link slot gacor terbaru

situs slot dan togel terpercaya

toto slot

slot zeus

slot toto

togel toto 4d

toto slot gacor

toto 4d

slot toto

slot gacor

slot toto

slot dana

depo 5000

situs togel

slot maxwn

toto togel

slot gacor

aceh4d

toto macau

slot gacor

slot toto

situs togel

togel online

togel toto 4d

http://ecours-fsam.uiz.ac.ma/

slot dana

slot gacor

neototo

neototo

toto gacor

neototo

slot gacor

slot gacor

slot gacor